120 → 150 people
- Net change in headcount
- +30
- Expected leavers
- 20
- Hires needed
- 50
- Hires per month
- 4.2
15.0% a year on an average of 135 people
over 12 months
Free HR tool · No sign-up
How many people do you need to hire to reach your target headcount after attrition?
Expected leavers = (current + target headcount) ÷ 2 × yearly attrition % × months ÷ 12, rounded. Hires needed = target − current + expected leavers (never below zero). Hires per month = hires needed ÷ months. Budget = hires needed × your cost per hire.
Illustrative plans, worked out with the same formula the calculator uses.
| Plan | Headcount | Attrition | Leavers | Hires needed | Per month |
|---|---|---|---|---|---|
| Growing 25% in a year | 120 → 150 | 15% | 20 | 50 | 4.2 |
| Holding flat | 300 → 300 | 12% | 36 | 36 | 3.0 |
| New branch in 6 months | 40 → 70 | 10% | 3 | 33 | 5.5 |
| Shrinking through attrition | 100 → 90 | 20% | 19 | 9 | 0.8 |
Illustrative figures only.
Hires needed = (target headcount − current headcount) + expected leavers in the period. Expected leavers = average headcount × your yearly attrition rate × (months ÷ 12). Growing from 120 to 150 people with 15% attrition over a year means 30 growth hires plus about 20 replacement hires — 50 in total.
Because people leave throughout the year, not just from today's team. As you grow, more people are exposed to leaving. Averaging the start and target headcount is a simple, standard way to reflect that.
Your own turnover rate from last year — work it out with our employee turnover calculator. If the period you're planning is unusual (a new site, a restructure), adjust it and say so in your plan.
Enter your cost per hire and the calculator multiplies it by the hires needed. If you don't know your cost per hire, calculate it first with the cost per hire calculator, from your last year's recruiting spend and hires.
Post the job on MenaJobs free in about 2 minutes. We review every post, and once approved it reaches job seekers across the UAE, Saudi Arabia, Qatar, Kuwait, Bahrain and Oman.
Post a job freeRecruiter Capacity Calculator
Recruiters needed for your openings, with shortfall and team workload.
Open toolEmployee Turnover Calculator
Turnover and retention rate, annualised, with the cost of leavers.
Open toolCost per Hire Calculator
Internal + external recruiting costs ÷ hires, with the split per hire.
Open toolExpat vs National Cost Calculator
First-year cost of an expat vs an Emirati or Saudi hire for the same role.
Open toolEmiratisation Calculator
Your Emiratisation target, hires still needed and the estimated contribution if you miss it.
Open toolUse your own turnover rate from last year.
Budget
120 → 150 people
15.0% a year on an average of 135 people
over 12 months